$535,000
 $2,872 est/mo Sourced by Back At You

29867 N 1st,Barstow, CA 92311

Barstow, CA 92311

Share:

Description

These are very nice units in the growing city of Barstow. Barstow is located 30 miles north of Victorville in the Upper Desert. Barstow's future growth is estimated to double in the near future due to Barstow being the center of the Barstow International Gateway project. This plan includes a 5,000 acre rail & logistics hub led by BNSF Railway. This identified "BIG" facility is designed to streamline freight movement and position Barstow as a regional economic powerhouse. This includes a 9 MILLION SQUARE FOOT WAREHOUSE EMPLOYING 15,000+ NEW JOBS!! Please see details in documents attached. These units are located just north of Route 66 and central Barstow. Public & school bus stops are located in front of these units. Skyline Elementary is minutes walking distance away. The Walmart Superstore is just minutes away for shopping convenience. These units are just across the street from the San Bernardino County Welfare & Social Security offices, making it easy for tenants to get their checks! This complex consists of 7 units that includes front and rear buildings. The front building is a freestanding house, consisting of 3 bedrooms & 1 bath. The rear building contains six units, consisting of 1 bedroom's & 1 bath's each, side by side to each other. As you can see in the pictures, all units have tile flooring, wall heating, and window air conditioning. All units are separately metered with gas & electric which tenants sign up and pay for. Landlord's only operating expenses are water and trash. The income and expenses are LOCATED IN SUPPLEMENTS in the MARKET PACKAGE ATTACHED. THIS COMPLEX REALLY PERFORMS!!! At actual rents, we're putting out $84,780 annual gross income, a 6.31 Gross Rent Multiplier, a 12.28% Cap Rate, and a 27.52% Cash on Cash Return. Please note that after remodeling, the seller has intentionally left four units vacant to allow the buyer to bring in market rents and avoid rent control. For estimated rents for the vacant units, I used nearby RENT COMPS that are LOCATED IN SUPPLEMENTS in the MARKETING PACKAGE ATTACHED. At market rents, we're putting out $102,720 annual gross income, a 5.21 Gross Rent Multiplier, an unheard of 16.51% Cap Rate, and an eye opening 44.45% Cash on Cash Return!!! YOU CAN SEE THE DETAILS OF THIS IN SUPPLEMENTS IN THE MARKETING PACKAGE ATTACHED. Finally, please note that this offering IS LOCATED ON 3.7 ACRES. SO THERE'S HUGE ROOM TO ADD ON A LOT OF UNITS!!!!!

Details

MLS #SW26127673
Listing TypeFor Sale
StyleCondominium
Sub-TypeResale
StatusPending
Year1955
Days On Site87
Listing Provided ByBurton Commercial, Inc. | Tony Burton

Features

SQ Feet5,000
Story(s)1
Units7
Building(s)2
Acreage3.70

Exterior

Lot FeaturesTwo To Five Units Acre

Parking

Garage Yes / NoNo

Utilities

SewerPublic Sewer

Location

Community FeaturesSuburban

Area Information

StateCA
CountySan Bernardino
CityBarstow
Zip Code92311
AreaBSTW Barstow
Listing VS Median (in 92311)
Price:
$535,000
low | high
Med:
$279,000
97.85046728972% of Average
sqft:
5,000
low | high
Med:
1,000
100% of Average
$ / sqft:
$107
low | high
Med:
$279
100% of Average
On site:
87
low | high
Med:
37
100% of Average
Sourced by Back At You

Market Activity 92311

Request a showing

Request a showing

Contact


Additional Information


Showing Information


Submit Form

Required Field
By submitting, you agree to receive promotional texts and/or calls from Desert Lifestyle Properties at the number provided. Message/data rates may apply. Consent is not a condition of purchase, and you can opt out anytime by replying STOP.
MLS Internet Data Exchange (IDX) information is provided exclusively for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the California Regional MLS.

Contact

Learn More About This Property

StateCA
CountySan Bernardino
CityBarstow
Zip Code92311
AreaBSTW Barstow
Listing VS Median (in 92311)
Price:
$535,000
low | high
Med:
$279,000
97.85046728972% of Average
sqft:
5,000
low | high
Med:
1,000
100% of Average
$ / sqft:
$107
low | high
Med:
$279
100% of Average
On site:
87
low | high
Med:
37
100% of Average
Sourced by Back At You
Listing Updated: August 22, 2026 at 12:15:14 AM PDT